If you want to value #NUFC yourself, I've built a model where you enter some estimates & see what happens. The model is Google Docs link at end of article. It shows how sensitive value is to a few changes in figures. Not recommended if your name is Amanda https://t.co/BaleWnMuzK

— Kieran Maguire (@KieranMaguire) November 22, 2017